Every profitable development starts with one question: do the numbers work?
If you cannot answer that question with confidence before you buy a site, you should not be buying it. A feasibility study is the tool that turns guesswork into a clear yes or no decision.
This article walks through a complete feasibility example using realistic Australian numbers, so you can see exactly how developers analyse deals.
The core formula is simple:
Gross Realisation (what you sell for) minus Total Development Cost (everything it costs you) equals Profit
The complexity is in accurately estimating both sides of the equation.
You find a 780 square metre block in a suburban area zoned for medium density residential. There is an older three-bedroom home on the site. Comparable analysis shows you can demolish the existing house, subdivide the block into two lots, and build two four-bedroom townhouses.
What will the finished product sell for?
Research comparable sales in the area. Look for recently sold properties that are similar in size, quality, and location to what you plan to build.
|
End Product |
Estimated Sale Price |
|---|---|
|
Townhouse 1 (4-bed, 2-bath, 2-car, 200 sqm) |
$720,000 |
|
Townhouse 2 (4-bed, 2-bath, 2-car, 195 sqm) |
$710,000 |
|
Gross Realisation |
$1,430,000 |
How to verify these numbers: Check sold prices on Domain and REA for the last six months. Look at properties within a one to two kilometre radius. Focus on brand-new or near-new builds with similar bedroom and bathroom counts.
Now list every cost in the project:
Land and Acquisition
|
Item |
Cost |
|---|---|
|
Land purchase |
$520,000 |
|
Stamp duty |
$20,100 |
|
Legal fees (purchase) |
$2,500 |
|
Building and pest inspection |
$600 |
|
Subtotal |
$543,200 |
Professional Fees
|
Item |
Cost |
|---|---|
|
Town planner (DA preparation + council liaison) |
$10,000 |
|
Architect (design + working drawings) |
$15,000 |
|
Structural engineer |
$5,000 |
|
Stormwater engineer |
$3,000 |
|
Surveyor (site survey + subdivision plan) |
$6,000 |
|
BASIX certificate |
$800 |
|
Soil test |
$2,500 |
|
Subtotal |
$42,300 |
Council and Government Fees
|
Item |
Cost |
|---|---|
|
DA lodgement fee |
$5,500 |
|
Section 94 contributions (2 new dwellings) |
$22,000 |
|
Construction Certificate |
$3,500 |
|
Occupation Certificate |
$1,200 |
|
Subdivision registration |
$2,000 |
|
Long Service Levy (0.35% of construction) |
$1,750 |
|
Subtotal |
$35,950 |
Construction
|
Item |
Cost |
|---|---|
|
Demolition of existing house |
$18,000 |
|
Site preparation and earthworks |
$12,000 |
|
Construction — Townhouse 1 |
$260,000 |
|
Construction — Townhouse 2 |
$255,000 |
|
Driveway and crossovers |
$10,000 |
|
Landscaping (both dwellings) |
$14,000 |
|
Fencing |
$7,000 |
|
Services connections |
$12,000 |
|
Subtotal |
$588,000 |
Holding Costs (estimated 14-month project duration)
|
Item |
Cost |
|---|---|
|
Interest on land loan (5.5%, 14 months) |
$28,000 |
|
Interest on construction loan (6%, 9 months, progressive draw) |
$14,000 |
|
Council rates (14 months) |
$3,500 |
|
Insurance (construction + public liability) |
$4,500 |
|
Subtotal |
$50,000 |
Sales and Exit Costs
|
Item |
Cost |
|---|---|
|
Agent commission (2% on each sale) |
$28,600 |
|
Marketing and photography |
$6,000 |
|
Staging (both dwellings) |
$10,000 |
|
Legal fees (2 x sales) |
$4,000 |
|
Subtotal |
$48,600 |
|
Amount |
|
|---|---|
|
Gross Realisation |
$1,430,000 |
|
Total Development Cost |
$1,308,050 |
|
Gross Profit |
$121,950 |
|
Profit Margin |
9.3% |
A 9.3 percent margin is below the recommended minimum of 20 percent. This deal does not work as structured.
This is where skill and strategy matter. Here are the levers you can pull:
If you buy the site for $470,000 instead of $520,000, your profit jumps to approximately $172,000 — a 14 percent margin. Closer, but still below 20 percent.
Get three builder quotes. If a builder can deliver at $230,000 and $225,000 per dwelling instead of $260,000 and $255,000, you save $60,000. Combined with the purchase price reduction, profit is now approximately $232,000 — an 18 percent margin.
If comparable sales support $740,000 and $730,000 instead of $720,000 and $710,000, you add $40,000 to revenue. Total profit with all three levers: approximately $272,000 — a 22 percent margin.
Now the deal works.
Faster project delivery reduces interest costs. A 12-month project instead of 14 months might save $6,000 to $10,000 in holding costs.
These are the numbers that separate profitable deals from money losers:
|
Metric |
Target |
|---|---|
|
Profit margin (profit / total cost) |
Minimum 20% |
|
Return on equity (if using own money) |
Minimum 30% |
|
Contingency |
10% of total costs |
|
Comparable sales evidence |
Minimum 3 comparable sales within 6 months and 2 km |
|
Construction cost per square metre |
Compare against at least 3 builder quotes |
Target a minimum 20 percent profit on total development costs. This provides a safety buffer for cost overruns, market movement, and unexpected delays. Below 15 percent is generally too risky for small-scale developers.
A well-prepared feasibility using confirmed quotes and recent comparable sales will typically be accurate to within 5 to 10 percent. The more detailed your inputs, the more accurate your output. Never rely on assumptions — always verify with real data.
Not typically. Most small-scale developers do not pay themselves a salary or management fee in the feasibility. Your profit is your payment. However, if you plan to hire a project manager, include that cost.
Expect to analyse 20 to 50 deals before finding one that meets your criteria. This is normal. The discipline of saying no to bad deals is what protects you. You only need to find one or two good deals per year to generate significant income.
Walk away. The ability to say no to a deal that does not stack up financially is one of the most valuable skills in development. There will always be another deal. There is no recovery from a bad deal you committed to because you got emotionally attached.
Yes, and you should. A good feasibility template ensures you do not forget any costs and allows you to quickly run scenarios by changing inputs. Most experienced developers have a template they use on every deal.
Think Property Club teaches you how to spot opportunities, run feasibilities, and make confident decisions — using the same system that has helped students create over $50 million in property profits.
50% Complete
Wanting to learn more about cashflow producing property strategies?
Get in line TODAY!